|
|
|
|
|
|
|
|
|
|
|
|
|
|
| =
STEEL AUTHORITY OF INDIA LIMITED |
| REGISTERED
OFFICE: ISPAT BHAWAN, LODI ROAD, NEW DELHI - 110003 |
|
|
|
|
|
|
|
| Unaudited Fin=
ancial
Results for the half year ended 30th September 2008 |
| |
|
|
|
| Rs / Mil=
lions |
|
| |
|
Quarter ended |
| Half year ended |
| Year End=
ed |
| Sl. No |
Particulars |
30th Sep=
tember |
30th Sep=
tember |
30th Sep=
tember |
30th Sep=
tember |
31st March =
|
| |
|
20=
08 |
20=
07 |
20=
08 |
20=
07 |
20=
08 |
| |
|
|
|
|
|
|
| |
|
(Unaudit=
ed) |
(Reviewe=
d) |
(Unaudit=
ed) |
(Reviewe=
d) |
(Audited=
) |
| |
|
|
|
|
|
|
| 1 |
(a) Net Sales / Income from operations |
|
|
|
|
|
| |
i) Gross sales |
13=
5442.40 |
10=
3716.30 |
257277.30 |
192700.80 |
45=
2420.90 |
| |
ii) Finished
products internally consumed |
17=
24.10 |
91=
1.90 |
3661.60 |
2525.70 |
49=
08.10 |
| |
iii) Less : Exc=
ise
Duty |
15=
957.50 |
14=
205.10 |
30569.60 |
25871.00 |
60468.90 |
| |
Sub total=
(a)
(i+ii-iii) |
121209.00 |
90423.10 |
230369.30 |
169355.50 |
396860.10 |
| |
(b) Other operating income |
11=
76.90 |
12=
11.80 |
2311.00 |
2674.10 |
52=
81.50 |
| |
Sub total 1 (a) + (=
b) |
122385.90 |
91634.90 |
232680.30 |
172029.60 |
402141.60 |
| |
|
|
|
|
|
|
| 2 |
Expenditure |
|
|
|
|
|
| |
a) Increase(-)/Decrease in stock-in-trade and |
-11421.80 |
552.50 |
-13264.90 |
-7895.70 |
-3393.00 |
| |
work in progress
|
|
|
|
|
|
| |
b) Consumption of Raw Materials |
45269.30 |
29634.70 |
79143.40 |
59542.50 |
126289.20 |
| |
c) Purchase of traded goods |
43.10 |
1.60 |
49.50 |
1.70 |
36.30 |
| |
d) Consumption of stores & spares |
8423.30 |
6787.50 |
16411.50 |
14128.10 |
28447.80 |
| |
e) Employees' cost |
31033.10 |
14911.30 |
53186.80 |
29392.20 |
79190.20 |
| |
f) Power & Fuel |
8578.20 |
6885.00 |
16370.20 |
13611.90 |
28222.50 |
| |
g) Depreciation |
3193.90 |
3012.00 |
6359.10 |
6023.90 |
12354.80 |
| |
h) Other Expenditure |
10345.50 |
6570.30 |
22932.90 |
13127.00 |
29958.40 |
| |
Sub total 2 (a) + (=
h) |
95464.60 |
68354.90 |
181188.50 |
127931.60 |
301106.20 |
| 3 |
Profit from operations before other income, interest |
26921.30 |
23280.00 |
51491.80 |
44098.00 |
101035.40 |
| |
and exceptional items ( 1-2) |
|
|
|
|
|
| 4 |
Other Income |
|
|
|
|
|
| |
i)
Interest earned |
3983.60 |
2869.80 |
7883.60 |
5739.80 |
11847.60 |
| |
ii) Other Income |
240.40 |
172.80 |
265.90 |
372.10 |
1181.20 |
| |
Sub total (i+ii) |
4224.00 |
3042.60 |
8149.50 |
6111.90 |
13028.80 |
| 5 |
Profit before interest and exceptional items ( 3+4) |
31145.30 |
26322.60 |
59641.30 |
50209.90 |
114064.20 |
| 6 |
Interest |
475.40 |
593.60 |
1043.00 |
1390.00 |
2509.40 |
| 7 |
Profit after interest but before exceptional items ( 5-6)
| 30669.90 |
25729.00 |
58598.30 |
48819.90 |
111554.80 |
| 8 |
Exceptional items (Price escalation of previous years) |
|
|
|
| 3132.50 |
| 9 |
Profit from ordinary activities before tax ( 7+8) |
30669.90 |
25729.00 |
58598.30 |
48819.90 |
114687.30 |
| 10 |
Provision for Taxation |
|
|
|
|
|
| |
(a) Current Tax |
11477.50 |
8607.10 |
21886.70 |
16331.70 |
37458.10 |
| |
(b) Fringe Benefit Tax |
195.20 |
67.00 |
275.00 |
135.00 |
329.00 |
| |
(c) Deferrred Tax Liability / Assets ( - =
) |
-790.40 |
52.50 |
-1702.90 |
99.60 |
1559.40 |
| |
(d) Earlier years |
-308.40 |
0.00 |
-308.40 |
0.00 |
-27.00 |
| |
Sub-Total ( a to d ) |
10573.90 |
8726.60 |
20150.40 |
16566.30 |
39319.50 |
| 11 |
Net Profit from ordinary activities after Tax ( 9-10 ) |
20096.00 |
17002.40 |
38447.90 |
32253.60 |
75367.80 |
| 12 |
Extraordinary items (net of tax expense Rs. Nil) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| 13 |
Net Profit for the period (11-12) |
20096.00 |
17002.40 |
38447.90 |
32253.60 |
75367.80 |
| 14 |
Paid up Equity Share Capital |
41304.00 |
41304.00 |
41304.00 |
41304.00 |
41304.00 |
| |
( Face value : =
Rs. 10
per share ) |
|
|
|
|
|
| 15 |
Reserves
(excluding revaluation reserve ) |
|
|
|
| 189331.70 |
| |
as per balance sheet of previous accounting year |
|
|
|
|
|
| 16 |
Basic
and Diluted Earnings per share before and after |
4.87 |
4.12 |
9.31 |
7.81 |
18.25 |
| |
Pict
![](3D"advmillionsfinancesep2008_files/adv%20millions%20-%20Sep%202008_16=)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|